RMB logo

Our track record



Key performance indicators

    2011 2012 2013 2014 2015 %
change
CAGR
%
Equity R million 23 701 25 535 29 071 32 220 35 174 9 10
Total shareholders' return cents 836* 1 245 984 1 988 2 169 9 27
                 
Normalised earnings from R million 3 091 4 186 5 107 6 237 7 194 15 24
FNB R million 1 680 2 261 2 711 3 206 3 839 20 23
RMB R million 1 218 1 236 1 485 1 810 2 000 10 13
WesBank R million 592 881 940 959 1 131 18 18
Rest of FirstRand R million -289 -64 90 350 270 -23
Funding and holding company costs R million -110 -128 -119 -88 -46 -48
 
Earnings and dividends
Earnings cents 321.9 318.6 357.1 449 550.5 23 14
Diluted earnings cents 316.1 312 355.1 444.2 550.5 24 15
Headline earnings cents 231.7 304.9 370.6 454.7 508.5 12 22
Diluted headline earnings cents 227.5 298.5 368.7 449.9 508.5 13 22
Normalised earnings cents 241.3 296.5 361.7 441.7 507 15 20
Ordinary dividend cents 101 125.5 170.5 227.5 276 21 29
Special dividend cents 95
Dividend cover
– headline earnings times 2.3 2.4 2.2 2 1.8
– normalised earnings times 2.4 2.4 2.1 1.9 1.8
 
Share price
– Closing cents 2 665 3 488 3 940 5 259 6 645 26 26
– High cents 2 928 3 651 4 475 5 349 7 289 36 26
– Low cents 2 351 2 304 3 453 3 766 5 234 39 22
Intrinsic value cents 2 589 34 711 3 831 5 434 7 140 31 29
Discount/(premium) % -2.9 -0.3 -1.2 3.3 7.4
Market capitalisation R million 37 622 49 240 55 621 74 241 93 808 26 26
Volume of shares traded million 535 644 456 352 329 -7

* Assuming that RMH share was bought at the weighted average share price since the unbundling.